IR information

Financial Data

(Millions of yen)

Consolidated BALANCE SHEET

Dec-10

ASSETS
Current assets 16,272
Cash at bank and in hand 7,328
Accounts and notes receivable 4,734
Short-term investments in securities 499
Inventories 3,536
Other current assets 172
Fixed assets 8,312
Tangible fixed assets 2,780
Property and plant 2,067
Machinery, equipment and vehicle 371
Other fixed assets 340
   
Intangible fixed assets 134
   
Investments 5,397
Investments in securities 5,165
Other investments 232
TOTAL 24,584
LIABILITIES
Current liabilities 5,343
Accounts and notes payable 3,155
Borrowings 78
Other current liabilities 2,109
Long-term liabilities 3,607
Deposits 1,220
Other long - term liabilities 2,387
TOTAL LIABILITIES 8,950
SHAREHOLDERS' EQUITY
Share capital 1,373
Capital surplus 747
Retained earnings 11,266
Treasury Stock -366
Net unrealized holding gains on securities 2,617
Deferred gains on hedges -4
TOTAL SHAREHOLDERS' EQUITY 15,634
TOTAL 24,584

Consolidated PROFIT AND LOSS ACCOUNT

  Dec-08 Dec-09 Dec-10
Sales 20,570 23,497 26,180
Cost of sales 15,903 17,631 18,871
Gross profit on sales 4,666 5,865 7,309
Selling, general and administrative expenses 3,067 3,206 3,263
Operating income 1,599 2,658 4,046
Non-operating revenues 77 82 83
Non-operating expenses 13 16 12
Ordinary income 1,663 2,724 4,117
Extraordinary gains 8 1 20
Extraordinary losses 3 75 89
Income before taxes 1,667 2,650 4,048
Corporate and inhabitant taxes 702 1,244 1,712
Net income 964 1,405 2,336

Consolidated Statements of Cash Flows

Dec-10
Cash flows from operating activities
Cash generated from operation 5,514
Income taxes paid -1,198
Interest paid -7
Others 62
Net cash provided by operating activities 4,370
Cash flows from investing activities
Purchase of property, plant and equipment -245
Others -18
Net cash used in investing activities -264
Cash flows from financing activities
Repayment of long-term borrowings -77
Cash dividends paid -519
Others -2
Net cash used in financing activities -599
Net increase in cash 3,506
Cash at beginning of year 4,321
Cash at end of year 7,828

Amounts less than a million yen have been rounded down.

Notes;
The consolidated financial statements include the accounts of TEISEN and four of its wholly-owned subsidiaries.
TEISHO TRADING INC. Trading (Eastern area of Japan)
KINPAI TRADING INC. Trading (Western area of Japan)
TEISEN SANGYO CO.,LTD. Sewing and Insurance
TEISEN TECHNO CO.,LTD. Rescue Equipment, Vehicle Manufacturing and Maintenance

Financial Highlights

Sales Net income per share
Ordinary income Shareholder's equity per share
Shareholders' equity Interest-bearing debts